{
  "signal": "after-tax-return",
  "as_of": "2026-08-02",
  "assumptions": {
    "principal": 10000,
    "account": "taxable",
    "federal_bracket": 0.22,
    "state_rate": 0.05,
    "qualified_rate": 0.15,
    "ltcg_rate": 0.15
  },
  "window": {
    "start": "2020-07-01",
    "end": "2026-07-30"
  },
  "funds": [
    {
      "ticker": "QYLD",
      "qdp": 0,
      "pretax_pct": 80.5,
      "aftertax_pct": 48.2,
      "drag_pct": 32.3,
      "tax_cost": 3229,
      "start": "2020-07-01",
      "end": "2026-07-14"
    },
    {
      "ticker": "JEPI",
      "qdp": 17,
      "pretax_pct": 88.3,
      "aftertax_pct": 64.5,
      "drag_pct": 23.7,
      "tax_cost": 2375,
      "start": "2020-07-01",
      "end": "2026-07-14"
    },
    {
      "ticker": "SCHD",
      "qdp": 100,
      "pretax_pct": 173.1,
      "aftertax_pct": 154.2,
      "drag_pct": 18.8,
      "tax_cost": 1884,
      "start": "2020-07-01",
      "end": "2026-07-13"
    },
    {
      "ticker": "VYM",
      "qdp": 100,
      "pretax_pct": 144.6,
      "aftertax_pct": 136.1,
      "drag_pct": 8.5,
      "tax_cost": 848,
      "start": "2020-07-01",
      "end": "2026-07-13"
    },
    {
      "ticker": "VT",
      "qdp": 85,
      "pretax_pct": 133.1,
      "aftertax_pct": 127.3,
      "drag_pct": 5.8,
      "tax_cost": 576,
      "start": "2020-07-01",
      "end": "2026-07-13"
    },
    {
      "ticker": "RSP",
      "qdp": 98,
      "pretax_pct": 132.6,
      "aftertax_pct": 128.1,
      "drag_pct": 4.6,
      "tax_cost": 456,
      "start": "2020-07-01",
      "end": "2026-07-13"
    },
    {
      "ticker": "VOO",
      "qdp": 98,
      "pretax_pct": 160.3,
      "aftertax_pct": 155.9,
      "drag_pct": 4.5,
      "tax_cost": 446,
      "start": "2020-07-01",
      "end": "2026-07-30"
    },
    {
      "ticker": "VTI",
      "qdp": 95,
      "pretax_pct": 155.6,
      "aftertax_pct": 151.3,
      "drag_pct": 4.4,
      "tax_cost": 436,
      "start": "2020-07-01",
      "end": "2026-07-13"
    },
    {
      "ticker": "QQQ",
      "qdp": 100,
      "pretax_pct": 182.8,
      "aftertax_pct": 180.8,
      "drag_pct": 2.0,
      "tax_cost": 200,
      "start": "2020-07-01",
      "end": "2026-07-30"
    }
  ]
}